Ticker League

Corpay (CPAY) Free Cash Flow Bridge

Pinpoint what moved Corpay's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

-2.03%

OCF YoY

+0.08%

Capex YoY

+15.84%

FCF Conversion Δ

-1.9 pp

Free cash flow bridge for Corpay (CPAY) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$27.12M

FCF bridge breakdown for Corpay (CPAY) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$1.34B
  • Operating Cash Flow$1.20M
  • Capital Expenditure−$28.32M
  • Free Cash Flow$1.31B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation