Ticker League

Carvana (CVNA) Free Cash Flow Bridge

Pinpoint what moved Carvana's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

-22.02%

OCF YoY

-13.16%

Capex YoY

+71.00%

FCF Conversion Δ

-9.2 pp

Free cash flow bridge for Carvana (CVNA) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$209M

FCF bridge breakdown for Carvana (CVNA) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$949M
  • Operating Cash Flow-$138M
  • Capital Expenditure-$71M
  • Free Cash Flow$740M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation