Ticker League

Walt Disney (DIS) Free Cash Flow Bridge

Pinpoint what moved Walt Disney's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-34.75%

OCF YoY

-12.65%

Capex YoY

+20.89%

FCF Conversion Δ

-15.2 pp

Free cash flow bridge for Walt Disney (DIS) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$3.79B

FCF bridge breakdown for Walt Disney (DIS) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$10.90B
  • Operating Cash Flow−$2.29B
  • Capital Expenditure−$1.50B
  • Free Cash Flow$7.11B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology