FCF YoY
-34.75%
OCF YoY
-12.65%
Capex YoY
+20.89%
FCF Conversion Δ
-15.2 pp
Free cash flow bridge for Walt Disney (DIS) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$3.79B
FCF bridge breakdown for Walt Disney (DIS) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $10.90B | — |
| Operating Cash Flow | −$2.29B | -60.4% |
| Capital Expenditure | −$1.50B | -39.6% |
| Free Cash Flow | $7.11B | — |
- Prior Free Cash Flow$10.90B
- Operating Cash Flow−$2.29B
- Capital Expenditure−$1.50B
- Free Cash Flow$7.11B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Walt Disney (DIS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement