Ticker League

Walt Disney (DIS) Income Statement Waterfall

Follow every dollar of Walt Disney's revenue down to net income — how much COGS, OpEx, and taxes each consume, and the margin that survives at every step.

Revenue

$97.26B

Gross Margin

+37.2%

Operating Margin

+15.5%

Net Margin

+11.5%

Income statement waterfall for Walt Disney (DIS) — TTM through Q1 2026

Net income: $11.22B

Margin breakdown for Walt Disney (DIS) — TTM through Q1 2026

  • Revenue$97.26B
  • Cost of Revenue−$61.12B
  • Gross Profit$36.14B
  • Operating Expenses−$21.07B
  • Operating Income$15.08B
  • Other Income / Expense−$2.76B
  • Pre-tax Income$12.32B
  • Income Tax−$199.00M
  • Other Items−$893.00M
  • Net Income$11.22B
Want to see what changed vs last year?Profit Bridge

Frequently asked questions

Data & methodology