Ticker League

Duke Energy (DUK) Cash Flow Waterfall

Trace Duke Energy's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$11.69B

Capex

−$5.08B

Free Cash Flow

$6.60B

FCF Margin

+56.5%

Cash flow waterfall for Duke Energy (DUK) — TTM through Q1 2026

Free cash flow: $6.60B

Note: Other Investing is large — driven mainly by purchases or sales of investments.

Cash flow breakdown for Duke Energy (DUK) — TTM through Q1 2026

  • Operating Cash Flow$11.69B
  • Capital Expenditure−$5.08B
  • Free Cash Flow$6.60B
  • Acquisitions$2.50B
  • Other Investing−$10.32B
  • Net Debt Change−$1.65B
  • Other Financing & FX$4.50B
  • Net Cash Increase$1.63B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology