FCF YoY
+40.74%
OCF YoY
+40.74%
Capex YoY
+40.86%
FCF Conversion Δ
0 pp
Free cash flow bridge for Duolingo (DUOL) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $120.42M
FCF bridge breakdown for Duolingo (DUOL) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $295.62M | — |
| Operating Cash Flow | $125.33M | +104.1% |
| Capital Expenditure | −$4.91M | -4.1% |
| Free Cash Flow | $416.04M | — |
- Prior Free Cash Flow$295.62M
- Operating Cash Flow$125.33M
- Capital Expenditure−$4.91M
- Free Cash Flow$416.04M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Duolingo (DUOL) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement