Ticker League

Duolingo (DUOL) Free Cash Flow Bridge

Pinpoint what moved Duolingo's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+40.74%

OCF YoY

+40.74%

Capex YoY

+40.86%

FCF Conversion Δ

0 pp

Free cash flow bridge for Duolingo (DUOL) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $120.42M

FCF bridge breakdown for Duolingo (DUOL) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$295.62M
  • Operating Cash Flow$125.33M
  • Capital Expenditure−$4.91M
  • Free Cash Flow$416.04M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation