Ticker League

EPAM Systems (EPAM) Cash Flow Waterfall

Trace EPAM Systems's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$594.41M

Capex

−$50.77M

Free Cash Flow

$543.64M

FCF Margin

+91.5%

Cash flow waterfall for EPAM Systems (EPAM) — TTM through Q1 2026

Free cash flow: $543.64M

Cash flow breakdown for EPAM Systems (EPAM) — TTM through Q1 2026

  • Operating Cash Flow$594.41M
  • Capital Expenditure−$50.77M
  • Free Cash Flow$543.64M
  • Other Investing−$8.61M
  • Share Buybacks−$602.62M
  • Net Debt Change$139.44M
  • Other Financing−$230.71M
  • Forex Effect$22.97M
  • Net Cash Decrease−$135.88M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation