Ticker League

Eversource Energy (ES) Cash Flow Waterfall

Trace Eversource Energy's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$4.40B

Capex

−$4.16B

Free Cash Flow

$236.71M

FCF Margin

+5.4%

Cash flow waterfall for Eversource Energy (ES) — TTM through Q1 2026

Free cash flow: $236.71M

Note: Other Investing is large — driven mainly by acquisitions and investment activity.

Cash flow breakdown for Eversource Energy (ES) — TTM through Q1 2026

  • Operating Cash Flow$4.40B
  • Capital Expenditure−$4.16B
  • Free Cash Flow$236.71M
  • Other Investing−$296.28M
  • Dividends Paid−$1.12B
  • Net Debt Change$892.82M
  • Other Financing & FX$420.81M
  • Net Cash Increase$133.67M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology