Ticker League

Exelon (EXC) Free Cash Flow Bridge

Pinpoint what moved Exelon's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-44.30%

OCF YoY

+17.33%

Capex YoY

+22.88%

FCF Conversion Δ

-6 pp

Free cash flow bridge for Exelon (EXC) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$664M

FCF bridge breakdown for Exelon (EXC) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow-$1.5B
  • Operating Cash Flow$1B
  • Capital Expenditure-$1.67B
  • Free Cash Outflow-$2.16B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology