FCF YoY
-44.30%
OCF YoY
+17.33%
Capex YoY
+22.88%
FCF Conversion Δ
-6 pp
Free cash flow bridge for Exelon (EXC) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$664M
FCF bridge breakdown for Exelon (EXC) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | -$1.5B | — |
| Operating Cash Flow | $1B | +150.8% |
| Capital Expenditure | -$1.67B | -250.8% |
| Free Cash Outflow | -$2.16B | — |
- Prior Free Cash Flow-$1.5B
- Operating Cash Flow$1B
- Capital Expenditure-$1.67B
- Free Cash Outflow-$2.16B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Exelon (EXC) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks
- Dividend Profile3.51% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History2 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.