FCF YoY
-44.30%
OCF YoY
+17.33%
Capex YoY
+22.88%
FCF Conversion Δ
-6 pp
Free cash flow bridge for Exelon (EXC) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$664.00M
FCF bridge breakdown for Exelon (EXC) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | −$1.50B | — |
| Operating Cash Flow | $1.00B | +150.8% |
| Capital Expenditure | −$1.67B | -250.8% |
| Free Cash Outflow | −$2.16B | — |
- Prior Free Cash Flow−$1.50B
- Operating Cash Flow$1.00B
- Capital Expenditure−$1.67B
- Free Cash Outflow−$2.16B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Exelon (EXC) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement