Expand Energy (EXE) Dividend Forecast & DRIP Calculator
Project future dividend income from Expand Energy (EXE) based on its historical growth rate. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$2,259.76126.0%
Annual Dividend Income
$72.92108.3%
Monthly Dividend Income
$6.08108.3%
Yield on Cost
7.29%
Total Return Breakdown
$2,260 (+126.0%)
Initial Investment
$1,000
44.3%
Additional Investments
$0
0.0%
Dividends
$509
22.5%
Stock Price Growth
$751
33.2%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 10.12
- Annual DPS
- $3.1900
- Annual dividend
- $32.27
- Yield on cost
- 3.23%
- Stock price
- $98.85
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,084.94
- Shares
- 10.45
- Annual DPS
- $3.3495
- Annual dividend
- $35.01
- Yield on cost
- 3.50%
- Annual investment
- $34.31
- Stock price
- $103.79
- Total profit
- $84.94
Year 2
- Portfolio value
- $1,177.10
- Shares
- 10.80
- Annual DPS
- $3.5170
- Annual dividend
- $37.99
- Yield on cost
- 3.80%
- Annual investment
- $37.22
- Stock price
- $108.98
- Total profit
- $177.10
Year 3
- Portfolio value
- $1,277.08
- Shares
- 11.16
- Annual DPS
- $3.6928
- Annual dividend
- $41.21
- Yield on cost
- 4.12%
- Annual investment
- $40.38
- Stock price
- $114.43
- Total profit
- $277.08
Year 4
- Portfolio value
- $1,385.56
- Shares
- 11.53
- Annual DPS
- $3.8775
- Annual dividend
- $44.71
- Yield on cost
- 4.47%
- Annual investment
- $43.82
- Stock price
- $120.15
- Total profit
- $385.56
Year 5
- Portfolio value
- $1,503.25
- Shares
- 11.92
- Annual DPS
- $4.0713
- Annual dividend
- $48.51
- Yield on cost
- 4.85%
- Annual investment
- $47.54
- Stock price
- $126.16
- Total profit
- $503.25
Year 6
- Portfolio value
- $1,630.94
- Shares
- 12.31
- Annual DPS
- $4.2749
- Annual dividend
- $52.63
- Yield on cost
- 5.26%
- Annual investment
- $51.57
- Stock price
- $132.47
- Total profit
- $630.94
Year 7
- Portfolio value
- $1,769.47
- Shares
- 12.72
- Annual DPS
- $4.4887
- Annual dividend
- $57.10
- Yield on cost
- 5.71%
- Annual investment
- $55.96
- Stock price
- $139.09
- Total profit
- $769.47
Year 8
- Portfolio value
- $1,919.77
- Shares
- 13.14
- Annual DPS
- $4.7131
- Annual dividend
- $61.95
- Yield on cost
- 6.20%
- Annual investment
- $60.71
- Stock price
- $146.05
- Total profit
- $919.77
Year 9
- Portfolio value
- $2,082.84
- Shares
- 13.58
- Annual DPS
- $4.9487
- Annual dividend
- $67.22
- Yield on cost
- 6.72%
- Annual investment
- $65.87
- Stock price
- $153.35
- Total profit
- $1,082.84
Year 10
- Portfolio value
- $2,259.76
- Shares
- 14.03
- Annual DPS
- $5.1962
- Annual dividend
- $72.92
- Yield on cost
- 7.29%
- Annual investment
- $71.46
- Stock price
- $161.02
- Total profit
- $1,259.76
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 10.12 | $3.1900 | $32.27 | 3.23% | — | $98.85 | $0.00 |
| 1 | $1,084.94 | 10.45 | $3.3495 | $35.01 | 3.50% | $34.31 | $103.79 | $84.94 |
| 2 | $1,177.10 | 10.80 | $3.5170 | $37.99 | 3.80% | $37.22 | $108.98 | $177.10 |
| 3 | $1,277.08 | 11.16 | $3.6928 | $41.21 | 4.12% | $40.38 | $114.43 | $277.08 |
| 4 | $1,385.56 | 11.53 | $3.8775 | $44.71 | 4.47% | $43.82 | $120.15 | $385.56 |
| 5 | $1,503.25 | 11.92 | $4.0713 | $48.51 | 4.85% | $47.54 | $126.16 | $503.25 |
| 6 | $1,630.94 | 12.31 | $4.2749 | $52.63 | 5.26% | $51.57 | $132.47 | $630.94 |
| 7 | $1,769.47 | 12.72 | $4.4887 | $57.10 | 5.71% | $55.96 | $139.09 | $769.47 |
| 8 | $1,919.77 | 13.14 | $4.7131 | $61.95 | 6.20% | $60.71 | $146.05 | $919.77 |
| 9 | $2,082.84 | 13.58 | $4.9487 | $67.22 | 6.72% | $65.87 | $153.35 | $1,082.84 |
| 10 | $2,259.76 | 14.03 | $5.1962 | $72.92 | 7.29% | $71.46 | $161.02 | $1,259.76 |
Projected dividend income: DRIP vs no DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 33.88 | 35.01 |
| 2 | 35.58 | 37.99 |
| 3 | 37.36 | 41.21 |
| 4 | 39.23 | 44.71 |
| 5 | 41.19 | 48.51 |
| 6 | 43.25 | 52.63 |
| 7 | 45.41 | 57.10 |
| 8 | 47.68 | 61.95 |
| 9 | 50.06 | 67.22 |
| 10 | 52.57 | 72.92 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Yield on cost
Illustrative only — not financial advice. Uses the same dividend growth rate as the projection you just ran (from Calculate). If dividend per share grows at that rate and cost basis is unchanged, forward yield on today's investment compounds as shown (not a price or total-return forecast).
| Years | Yield on cost |
|---|---|
| 1 | 3.39% |
| 3 | 3.74% |
| 5 | 4.12% |
| 10 | 5.26% |
| 15 | 6.71% |
| 20 | 8.56% |
Frequently asked questions
How much dividend income will Expand Energy pay in 10 years?
Based on a $1,000 investment with historical annual dividend growth, Expand Energy (EXE) could generate $72.92/year in dividend income after 10 years (with DRIP enabled).
How does DRIP work with Expand Energy dividends?
DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Expand Energy shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Expand Energy to make $1,000/month in dividends?
At Expand Energy's current yield of 3.23%, you would need a lump-sum investment of approximately $371,850 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
Explore more
EXE Overview
Company profile, financial tools, and key metrics
EXE Revenue Counter
Earns $446.98 every second. See per minute, hour, and day.
EXE Earnings Counter
Earns $102.33 per second net profit. See per minute, hour, and day.
EXE Economic Scale
Exceeds West Bank and Gaza's GDP. Compare with world economies.
EXE What If Invested
What if you had invested $1,000? See historical returns from any date.
EXE How It Makes Money
Discover visual breakdown of $14.10B in revenue — where it comes from and where it goes.
EXE Stock Seasonality
Best and worst months to invest. Historical monthly returns heatmap.
EXE Price Target Scenarios
Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.
EXE Daily Price Character
Balanced · 51.1% historical win rate (green days). Streaks & record days.
EXE Buybacks
0.63% TTM buyback yield. Shareholder yield & SBC comparison.
EXE Dividend Profile
Yield: 3.23%. Safety: 5/6. See full history.
EXE Dividend Calculator
How much dividend income would $1,000 have earned? Calculate from any date.
EXE Dividend Capture
Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).
EXE Financials
Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.
