FCF YoY
+605.42%
OCF YoY
+178.86%
Capex YoY
+76.93%
FCF Conversion Δ
+29.5 pp
Free cash flow bridge for Expand Energy (EXE) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $2.46B
FCF bridge breakdown for Expand Energy (EXE) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $406.00M | — |
| Operating Cash Flow | $3.77B | +153.2% |
| Capital Expenditure | −$1.31B | -53.2% |
| Free Cash Flow | $2.86B | — |
- Prior Free Cash Flow$406.00M
- Operating Cash Flow$3.77B
- Capital Expenditure−$1.31B
- Free Cash Flow$2.86B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Expand Energy (EXE) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement