Ticker League

Expand Energy (EXE) Free Cash Flow Bridge

Pinpoint what moved Expand Energy's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+605.42%

OCF YoY

+178.86%

Capex YoY

+76.93%

FCF Conversion Δ

+29.5 pp

Free cash flow bridge for Expand Energy (EXE) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $2.46B

FCF bridge breakdown for Expand Energy (EXE) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$406.00M
  • Operating Cash Flow$3.77B
  • Capital Expenditure−$1.31B
  • Free Cash Flow$2.86B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology