Ticker League

Expeditors International (EXPD) Cash Flow Waterfall

Trace Expeditors International's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$973.11M

Capex

−$52.56M

Free Cash Flow

$920.55M

FCF Margin

+94.6%

Cash flow waterfall for Expeditors International (EXPD) — TTM through Q1 2026

Free cash flow: $920.55M

Cash flow breakdown for Expeditors International (EXPD) — TTM through Q1 2026

  • Operating Cash Flow$973.11M
  • Capital Expenditure−$52.56M
  • Free Cash Flow$920.55M
  • Other Investing$8.37M
  • Share Buybacks−$785.12M
  • Dividends Paid−$207.44M
  • Other Financing & FX$61.61M
  • Net Cash Decrease−$2.02M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology