FCF YoY
+20.23%
OCF YoY
+20.27%
Capex YoY
+21.01%
FCF Conversion Δ
0 pp
Free cash flow bridge for Expeditors International (EXPD) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $154.91M
FCF bridge breakdown for Expeditors International (EXPD) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $765.64M | — |
| Operating Cash Flow | $164.03M | +105.9% |
| Capital Expenditure | −$9.12M | -5.9% |
| Free Cash Flow | $920.55M | — |
- Prior Free Cash Flow$765.64M
- Operating Cash Flow$164.03M
- Capital Expenditure−$9.12M
- Free Cash Flow$920.55M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Expeditors International (EXPD) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement