Ticker League

Expeditors International (EXPD) Free Cash Flow Bridge

Pinpoint what moved Expeditors International's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+20.23%

OCF YoY

+20.27%

Capex YoY

+21.01%

FCF Conversion Δ

0 pp

Free cash flow bridge for Expeditors International (EXPD) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $155M

FCF bridge breakdown for Expeditors International (EXPD) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$766M
  • Operating Cash Flow$164M
  • Capital Expenditure-$9.12M
  • Free Cash Flow$921M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology