Ticker League

Expedia Group (EXPE) Free Cash Flow Bridge

Pinpoint what moved Expedia Group's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+58.96%

OCF YoY

+53.86%

Capex YoY

-17.62%

FCF Conversion Δ

+3.1 pp

Free cash flow bridge for Expedia Group (EXPE) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $1.74B

FCF bridge breakdown for Expedia Group (EXPE) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$2.95B
  • Operating Cash Flow$1.70B
  • Capital Expenditure$37.00M
  • Free Cash Flow$4.69B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology