Ticker League

Dividend Forecast for Ford Motor (F)

Project future dividend income from Ford Motor (F). Toggle DRIP, monthly contributions, and custom growth assumptions.

Analysis

Position

Starting investment and current stock price.

Latest market close: $13.83

Investment, stock price, and share count are tied together (investment = shares × price). Editing one updates the others so they stay in sync.

Growth assumptions

Projected dividend and price appreciation rates.

Default reflects historical 5Y CAGR (~38.0%).

A general long-term market assumption (5%), not specific to this stock. Adjust to your own outlook.

Settings

Tax rate, payout frequency, and reinvestment.

%

Results are illustrative only and are not financial advice. Dividend data is sourced from public filings. Past dividends do not guarantee future payments. Consult a qualified financial advisor before making investment decisions.

Results After 10 Years

Total Portfolio Value

$20,388.481938.8%

Annual Dividend Income

$13,572.7421304.7%

Monthly Dividend Income

$1,131.0621304.7%

Yield on Cost

108.44%

Total Return Breakdown

How your projected portfolio value splits across your initial investment, added contributions, dividends earned, and stock-price growth.

$20,388 (+1938.8%)

Initial Investment

$1,000

4.9%

Additional Investments

$0

0.0%

Dividends

$17,497

85.8%

Stock Price Growth

$1,892

9.3%

Total Portfolio Value

Projected value of your holdings at the end of each year, with your total amount invested marked for reference.

Annual Dividend Income

Forward annual dividend income your shares are projected to generate at the end of each year.

Monthly Dividend Income

Projected annual dividend income divided by 12 — your average monthly payout each year.

Yield on Cost Over Time

Annual dividends as a percentage of what you originally paid. It climbs over time as the dividend grows against your fixed cost basis.

Detailed Projections

Year-by-year breakdown of shares, dividend per share, income, yield on cost, and portfolio value behind the charts above.

  • Year 0

    Portfolio value
    $1,000.00
    Shares
    72.31
    Annual DPS
    $0.6000
    Annual dividend
    $43.38
    Yield on cost
    4.34%
    Stock price
    $13.83
    Total profit
    $0.00

  • Year 1

    Portfolio value
    $1,112.31
    Shares
    76.60
    Annual DPS
    $0.8278
    Annual dividend
    $63.41
    Yield on cost
    5.99%
    Annual investment
    $61.19
    Stock price
    $14.52
    Total profit
    $112.31

  • Year 2

    Portfolio value
    $1,259.61
    Shares
    82.61
    Annual DPS
    $1.1421
    Annual dividend
    $94.35
    Yield on cost
    8.26%
    Annual investment
    $90.05
    Stock price
    $15.25
    Total profit
    $259.61

  • Year 3

    Portfolio value
    $1,460.26
    Shares
    91.21
    Annual DPS
    $1.5758
    Annual dividend
    $143.73
    Yield on cost
    11.39%
    Annual investment
    $135.21
    Stock price
    $16.01
    Total profit
    $460.26

  • Year 4

    Portfolio value
    $1,745.45
    Shares
    103.83
    Annual DPS
    $2.1742
    Annual dividend
    $225.75
    Yield on cost
    15.72%
    Annual investment
    $208.42
    Stock price
    $16.81
    Total profit
    $745.45

  • Year 5

    Portfolio value
    $2,171.16
    Shares
    123.01
    Annual DPS
    $2.9997
    Annual dividend
    $368.98
    Yield on cost
    21.69%
    Annual investment
    $332.48
    Stock price
    $17.65
    Total profit
    $1,171.16

  • Year 6

    Portfolio value
    $2,844.17
    Shares
    153.46
    Annual DPS
    $4.1387
    Annual dividend
    $635.12
    Yield on cost
    29.93%
    Annual investment
    $554.63
    Stock price
    $18.53
    Total profit
    $1,844.17

  • Year 7

    Portfolio value
    $3,984.01
    Shares
    204.73
    Annual DPS
    $5.7101
    Annual dividend
    $1,169.01
    Yield on cost
    41.29%
    Annual investment
    $980.54
    Stock price
    $19.46
    Total profit
    $2,984.01

  • Year 8

    Portfolio value
    $6,084.17
    Shares
    297.76
    Annual DPS
    $7.8782
    Annual dividend
    $2,345.81
    Yield on cost
    56.96%
    Annual investment
    $1,868.99
    Stock price
    $20.43
    Total profit
    $5,084.17

  • Year 9

    Portfolio value
    $10,379.47
    Shares
    483.78
    Annual DPS
    $10.8696
    Annual dividend
    $5,258.51
    Yield on cost
    78.59%
    Annual investment
    $3,925.64
    Stock price
    $21.45
    Total profit
    $9,379.47

  • Year 10

    Portfolio value
    $20,388.48
    Shares
    905.04
    Annual DPS
    $14.9968
    Annual dividend
    $13,572.74
    Yield on cost
    108.44%
    Annual investment
    $9,339.36
    Stock price
    $22.53
    Total profit
    $19,388.48

Income Milestones

3
$100/year — reached in year 3
6
$500/year — reached in year 6
7
$1,000/year — reached in year 7
9
$2,500/year — reached in year 9
9
$5,000/year — reached in year 9
10
$10,000/year — reached in year 10

Projected dividend income: DRIP vs no DRIP

Final-year advantage: +$12488.37 (1151.7% vs no DRIP)

How much to invest in Ford Motor for your target dividend income

Find the lump sum — or monthly contribution and time — needed to reach a target monthly dividend income from F, based on its current yield and dividend growth.

Frequently asked questions

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation

Overview