Ticker League

FirstEnergy (FE) Cash Flow Waterfall

Trace FirstEnergy's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$3.21B

Capex

−$1.42B

Free Cash Flow

$1.79B

FCF Margin

+55.9%

Cash flow waterfall for FirstEnergy (FE) — TTM through Q1 2026

Free cash flow: $1.79B

Note: Other Investing is large — driven mainly by purchases or sales of investments.

Cash flow breakdown for FirstEnergy (FE) — TTM through Q1 2026

  • Operating Cash Flow$3.21B
  • Capital Expenditure−$1.42B
  • Free Cash Flow$1.79B
  • Acquisitions−$51.00M
  • Other Investing−$3.93B
  • Dividends Paid−$1.03B
  • Net Debt Change$3.31B
  • Other Financing & FX−$186.00M
  • Net Cash Decrease−$83.00M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology