Ticker League

FirstEnergy (FE) Free Cash Flow Bridge

Pinpoint what moved FirstEnergy's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+365.14%

OCF YoY

-10.01%

Capex YoY

-66.64%

FCF Conversion Δ

+74.9 pp

Free cash flow bridge for FirstEnergy (FE) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $2.47B

FCF bridge breakdown for FirstEnergy (FE) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow-$677M
  • Operating Cash Flow-$357M
  • Capital Expenditure$2.83B
  • Free Cash Flow$1.8B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology