FCF YoY
+365.14%
OCF YoY
-10.01%
Capex YoY
-66.64%
FCF Conversion Δ
+74.9 pp
Free cash flow bridge for FirstEnergy (FE) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $2.47B
FCF bridge breakdown for FirstEnergy (FE) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | −$677.00M | — |
| Operating Cash Flow | −$357.00M | -14.4% |
| Capital Expenditure | $2.83B | +114.4% |
| Free Cash Flow | $1.79B | — |
- Prior Free Cash Flow−$677.00M
- Operating Cash Flow−$357.00M
- Capital Expenditure$2.83B
- Free Cash Flow$1.79B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
FirstEnergy (FE) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement