Fair value (multi-method)
Four independent methods triangulate what FITB is worth. The headline is the Forward-DCF intrinsic value at a normalized growth rate; the margin of safety compares it to the current price.
Estimated fair value (Forward DCF)
$105.65
Method range
$27.32 – $105.65
median $47.21
Valuation methods
Each method’s implied fair value per share and its upside versus the current price. Missing methods (no analyst coverage, negative earnings, etc.) are shown as “—”.
| Method | Fair value | Upside vs price |
|---|---|---|
| Forward DCF | $105.65 | +83.19% |
| Exit multiple | $32.29 | -44.00% |
| Analyst target | $62.13 | +7.73% |
| Graham number | $27.32 | -52.62% |
- Forward DCF$105.65
- Exit multiple$32.29
- Analyst target$62.13
- Graham number$27.32
Stock price
$57.67
EPS (TTM)
$2.93
5Y EPS CAGR
14.1%
Fair value @ hist. growth
$105.65
This analysis is for informational purposes only and is not financial advice. Scenario prices and DCF-style figures depend on your assumptions and data from public filings and estimates. They are not forecasts of future returns.
Implied EPS growth
6.0%
per year over your projection horizon
Margin of safety 45.4% vs hist-growth DCF
Historical 5Y CAGR
14.1%
Your model implies
6.0%
Next-year analyst consensus
4.5%
Model inputs
Move sliders to test how the reverse DCF reacts. Historical-growth markers show where the company has actually grown over the last cycle.
Sensitivity — implied growth vs your assumptions
Each cell shows the per-share growth rate the market would need to justify the current price at that combination of discount rate (rows) and terminal growth (columns). Your selected inputs are highlighted.
| Row axis: discount rate. Column axis: terminal growth.Terminal g →↓ Discount | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 7.3% | 3.0% | 2.2% | 1.4% | 0.5% | -0.5% |
| 8.3% | 5.1% | 4.5% | 3.9% | 3.1% | 2.3% |
| 9.3% | 7.1% | 6.6% | 6.0% | 5.4% | 4.7% |
| 10.3% | 9.0% | 8.5% | 8.0% | 7.5% | 6.9% |
| 11.3% | 10.8% | 10.4% | 9.9% | 9.5% | 9.0% |
Historical multiples
Each bar is the trailing five-year range (low left, high right). Filled portion runs from low to today; the dot marks today; the small tick marks the five-year median. Low, median, and high are listed under each bar.
Net debt
$11B
Total debt − cash
Beta
0.92
Vs market benchmark
Annual diluted EPS
Per-share earnings by fiscal year — last 5 years anchor the CAGR reference above.
Frequently asked questions
Fifth Third Bank (FITB) Key Financials
Charts, filings, and peer comparison for every metric
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
- Buybacks0.78% TTM
- Dividend Profile2.77% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History10 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.