Ticker League

Farmers & Merchants Bancorp (FMCB) Cash Flow Waterfall

Trace Farmers & Merchants Bancorp's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$105.36M

Capex

−$16.44M

Free Cash Flow

$88.92M

FCF Margin

+84.4%

Cash flow waterfall for Farmers & Merchants Bancorp (FMCB) — TTM through Q1 2026

Free cash flow: $88.92M

Note: Other Investing is large — driven mainly by purchases or sales of investments.

Cash flow breakdown for Farmers & Merchants Bancorp (FMCB) — TTM through Q1 2026

  • Operating Cash Flow$105.36M
  • Capital Expenditure−$16.44M
  • Free Cash Flow$88.92M
  • Other Investing−$392.23M
  • Share Buybacks−$34.22M
  • Dividends Paid−$17.51M
  • Other Financing & FX$132.00M
  • Net Cash Decrease−$223.03M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology