Ticker League

Farmers & Merchants Bancorp (FMCB) Free Cash Flow Bridge

Pinpoint what moved Farmers & Merchants Bancorp's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-17.09%

OCF YoY

-2.90%

Capex YoY

+1,216.25%

FCF Conversion Δ

-14.5 pp

Free cash flow bridge for Farmers & Merchants Bancorp (FMCB) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$18.34M

FCF bridge breakdown for Farmers & Merchants Bancorp (FMCB) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$107.25M
  • Operating Cash Flow−$3.14M
  • Capital Expenditure−$15.19M
  • Free Cash Flow$88.92M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology