Ticker League

GameStop (GME) Cash Flow Waterfall

Trace GameStop's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$759.90M

Capex

−$19.10M

Free Cash Flow

$740.80M

FCF Margin

+97.5%

Cash flow waterfall for GameStop (GME) — TTM through Q2 2026

Free cash flow: $740.80M

Note: Other Investing is large — driven mainly by acquisitions and investment activity.

Cash flow breakdown for GameStop (GME) — TTM through Q2 2026

  • Operating Cash Flow$759.90M
  • Capital Expenditure−$19.10M
  • Free Cash Flow$740.80M
  • Other Investing−$2.42B
  • Net Debt Change$2.69B
  • Other Financing & FX−$19.50M
  • Net Cash Increase$987.70M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology