Ticker League

Generac (GNRC) Cash Flow Waterfall

Trace Generac's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$499M

Capex

-$168M

Free Cash Flow

$331M

FCF Margin

+66.3%

Cash flow waterfall for Generac (GNRC) — TTM through Q1 2026

Free cash flow: $331M

Cash flow breakdown for Generac (GNRC) — TTM through Q1 2026

  • Operating Cash Flow$499M
  • Capital Expenditure-$168M
  • Free Cash Flow$331M
  • Acquisitions-$120M
  • Other Investing-$4.24M
  • Share Buybacks-$50.5M
  • Net Debt Change-$54.1M
  • Other Financing & FX-$24.3M
  • Net Cash Increase$78.1M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology