FCF YoY
+141.17%
OCF YoY
+105.97%
Capex YoY
-46.57%
FCF Conversion Δ
+13.9 pp
Free cash flow bridge for Hasbro (HAS) — TTM through Q1 2026 vs TTM through Q2 2025
Δ Free cash flow: $793.40M
FCF bridge breakdown for Hasbro (HAS) — TTM through Q1 2026 vs TTM through Q2 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $562.00M | — |
| Operating Cash Flow | $733.00M | +92.4% |
| Capital Expenditure | $60.40M | +7.6% |
| Free Cash Flow | $1.36B | — |
- Prior Free Cash Flow$562.00M
- Operating Cash Flow$733.00M
- Capital Expenditure$60.40M
- Free Cash Flow$1.36B
Identity check: drivers reconcile to ΔNI within $1.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Hasbro (HAS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement