Ticker League

Hasbro (HAS) Free Cash Flow Bridge

Pinpoint what moved Hasbro's free cash flow from TTM through Q2 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+141.17%

OCF YoY

+105.97%

Capex YoY

-46.57%

FCF Conversion Δ

+13.9 pp

Free cash flow bridge for Hasbro (HAS) — TTM through Q1 2026 vs TTM through Q2 2025

Δ Free cash flow: $793.40M

FCF bridge breakdown for Hasbro (HAS) — TTM through Q1 2026 vs TTM through Q2 2025

  • Prior Free Cash Flow$562.00M
  • Operating Cash Flow$733.00M
  • Capital Expenditure$60.40M
  • Free Cash Flow$1.36B
Identity check: drivers reconcile to ΔNI within $1.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology