FCF YoY
+13.94%
OCF YoY
+8.31%
Capex YoY
-44.61%
FCF Conversion Δ
+4.7 pp
Free cash flow bridge for Hilton (HLT) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $267.00M
FCF bridge breakdown for Hilton (HLT) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.92B | — |
| Operating Cash Flow | $176.00M | +65.9% |
| Capital Expenditure | $91.00M | +34.1% |
| Free Cash Flow | $2.18B | — |
- Prior Free Cash Flow$1.92B
- Operating Cash Flow$176.00M
- Capital Expenditure$91.00M
- Free Cash Flow$2.18B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Hilton (HLT) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement