Ticker League

KeyCorp (KEY) Cash Flow Waterfall

Trace KeyCorp's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$2.29B

Capex

−$109.00M

Free Cash Flow

$2.18B

FCF Margin

+95.2%

Cash flow waterfall for KeyCorp (KEY) — TTM through Q1 2026

Free cash flow: $2.18B

Cash flow breakdown for KeyCorp (KEY) — TTM through Q1 2026

  • Operating Cash Flow$2.29B
  • Capital Expenditure−$109.00M
  • Free Cash Flow$2.18B
  • Other Investing−$553.00M
  • Share Buybacks−$635.00M
  • Dividends Paid−$1.05B
  • Net Debt Change$2.19B
  • Other Financing & FX−$2.91B
  • Net Cash Decrease−$779.00M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology