FCF YoY
+2,034.31%
OCF YoY
+1,285.45%
Capex YoY
+73.02%
FCF Conversion Δ
+33.4 pp
Free cash flow bridge for KeyCorp (KEY) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $2.08B
FCF bridge breakdown for KeyCorp (KEY) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $102.00M | — |
| Operating Cash Flow | $2.12B | +102.2% |
| Capital Expenditure | −$46.00M | -2.2% |
| Free Cash Flow | $2.18B | — |
- Prior Free Cash Flow$102.00M
- Operating Cash Flow$2.12B
- Capital Expenditure−$46.00M
- Free Cash Flow$2.18B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
KeyCorp (KEY) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement