Ticker League

KeyCorp (KEY) Free Cash Flow Bridge

Pinpoint what moved KeyCorp's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+2,034.31%

OCF YoY

+1,285.45%

Capex YoY

+73.02%

FCF Conversion Δ

+33.4 pp

Free cash flow bridge for KeyCorp (KEY) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $2.08B

FCF bridge breakdown for KeyCorp (KEY) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$102.00M
  • Operating Cash Flow$2.12B
  • Capital Expenditure−$46.00M
  • Free Cash Flow$2.18B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology