Ticker League

Mastercard (MA) Free Cash Flow Bridge

Pinpoint what moved Mastercard's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+20.78%

OCF YoY

+17.51%

Capex YoY

-40.98%

FCF Conversion Δ

+2.6 pp

Free cash flow bridge for Mastercard (MA) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $3.05B

FCF bridge breakdown for Mastercard (MA) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$14.67B
  • Operating Cash Flow$2.71B
  • Capital Expenditure$336.00M
  • Free Cash Flow$17.72B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology