FCF YoY
+20.78%
OCF YoY
+17.51%
Capex YoY
-40.98%
FCF Conversion Δ
+2.6 pp
Free cash flow bridge for Mastercard (MA) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $3.05B
FCF bridge breakdown for Mastercard (MA) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $14.67B | — |
| Operating Cash Flow | $2.71B | +89.0% |
| Capital Expenditure | $336.00M | +11.0% |
| Free Cash Flow | $17.72B | — |
- Prior Free Cash Flow$14.67B
- Operating Cash Flow$2.71B
- Capital Expenditure$336.00M
- Free Cash Flow$17.72B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Mastercard (MA) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement