Ticker League

Masco (MAS) Cash Flow Waterfall

Trace Masco's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$1.10B

Capex

−$158.00M

Free Cash Flow

$943.00M

FCF Margin

+85.6%

Cash flow waterfall for Masco (MAS) — TTM through Q1 2026

Free cash flow: $943.00M

Cash flow breakdown for Masco (MAS) — TTM through Q1 2026

  • Operating Cash Flow$1.10B
  • Capital Expenditure−$158.00M
  • Free Cash Flow$943.00M
  • Other Investing$11.00M
  • Share Buybacks−$643.00M
  • Dividends Paid−$260.00M
  • Other Financing & FX−$40.00M
  • Net Cash Increase$11.00M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology