Ticker League

Masco (MAS) Cash Flow Waterfall

Trace Masco's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$1.1B

Capex

-$158M

Free Cash Flow

$943M

FCF Margin

+85.6%

Cash flow waterfall for Masco (MAS) — TTM through Q1 2026

Free cash flow: $943M

Cash flow breakdown for Masco (MAS) — TTM through Q1 2026

  • Operating Cash Flow$1.1B
  • Capital Expenditure-$158M
  • Free Cash Flow$943M
  • Other Investing$11M
  • Share Buybacks-$643M
  • Dividends Paid-$260M
  • Other Financing & FX-$40M
  • Net Cash Increase$11M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology