Ticker League

Masco (MAS) Free Cash Flow Bridge

Pinpoint what moved Masco's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+11.86%

OCF YoY

+8.90%

Capex YoY

-6.51%

FCF Conversion Δ

+2.3 pp

Free cash flow bridge for Masco (MAS) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $100M

FCF bridge breakdown for Masco (MAS) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$843M
  • Operating Cash Flow$90M
  • Capital Expenditure$11M
  • Free Cash Flow$943M
Identity check: drivers reconcile to ΔNI within $1M
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology