FCF YoY
+50.11%
OCF YoY
+15.55%
Capex YoY
-17.49%
FCF Conversion Δ
+14.6 pp
Free cash flow bridge for MGM Resorts (MGM) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $578.14M
FCF bridge breakdown for MGM Resorts (MGM) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.15B | — |
| Operating Cash Flow | $367.14M | +63.5% |
| Capital Expenditure | $211.00M | +36.5% |
| Free Cash Flow | $1.73B | — |
- Prior Free Cash Flow$1.15B
- Operating Cash Flow$367.14M
- Capital Expenditure$211.00M
- Free Cash Flow$1.73B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
MGM Resorts (MGM) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement