Ticker League

Martin Marietta Materials (MLM) Cash Flow Waterfall

Trace Martin Marietta Materials's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$1.79B

Capex

-$760M

Free Cash Flow

$1.03B

FCF Margin

+57.6%

Cash flow waterfall for Martin Marietta Materials (MLM) — TTM through Q1 2026

Free cash flow: $1.03B

Cash flow breakdown for Martin Marietta Materials (MLM) — TTM through Q1 2026

  • Operating Cash Flow$1.79B
  • Capital Expenditure-$760M
  • Free Cash Flow$1.03B
  • Acquisitions-$647M
  • Other Investing$374M
  • Share Buybacks-$202M
  • Dividends Paid-$199M
  • Net Debt Change-$144M
  • Other Financing & FX-$44M
  • Net Cash Increase$172M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology