Operating CF
$1.79B
Capex
-$760M
Free Cash Flow
$1.03B
FCF Margin
+57.6%
Cash flow waterfall for Martin Marietta Materials (MLM) — TTM through Q1 2026
Free cash flow: $1.03B
Cash flow breakdown for Martin Marietta Materials (MLM) — TTM through Q1 2026
| Line item | Amount | Running total |
|---|---|---|
| Operating Cash Flow | $1.79B | $1.79B |
| Capital Expenditure | -$760M | $1.03B |
| Free Cash Flow | $1.03B | $1.03B |
| Acquisitions | -$647M | $387M |
| Other Investing | $374M | $761M |
| Share Buybacks | -$202M | $559M |
| Dividends Paid | -$199M | $360M |
| Net Debt Change | -$144M | $216M |
| Other Financing & FX | -$44M | $172M |
| Net Cash Increase | $172M | $172M |
- Operating Cash Flow$1.79B
- Capital Expenditure-$760M
- Free Cash Flow$1.03B
- Acquisitions-$647M
- Other Investing$374M
- Share Buybacks-$202M
- Dividends Paid-$199M
- Net Debt Change-$144M
- Other Financing & FX-$44M
- Net Cash Increase$172M
Want to see what drove the FCF change?Free Cash Flow Bridge
Frequently asked questions
Data & methodology
Martin Marietta Materials (MLM) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.