FCF YoY
+67.59%
OCF YoY
+19.20%
Capex YoY
-14.41%
FCF Conversion Δ
+16.6 pp
Free cash flow bridge for Martin Marietta Materials (MLM) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $417M
FCF bridge breakdown for Martin Marietta Materials (MLM) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $617M | — |
| Operating Cash Flow | $289M | +69.3% |
| Capital Expenditure | $128M | +30.7% |
| Free Cash Flow | $1.03B | — |
- Prior Free Cash Flow$617M
- Operating Cash Flow$289M
- Capital Expenditure$128M
- Free Cash Flow$1.03B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Martin Marietta Materials (MLM) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.