Ticker League

Dividend Forecast for Medical Properties Trust (MPT)

Project future dividend income from Medical Properties Trust (MPT). Toggle DRIP, monthly contributions, and custom growth assumptions.

Position

Starting investment and current stock price.

Latest market close: $4.61

Investment, stock price, and share count are tied together (investment = shares × price). Editing one updates the others so they stay in sync.

Growth assumptions

Projected dividend and price appreciation rates.

Default reflects historical 5Y CAGR (~-21.1%).

A general long-term market assumption (5%), not specific to this stock. Adjust to your own outlook.

Settings

Tax rate, payout frequency, and reinvestment.

%

Results are illustrative only and are not financial advice. Dividend data is sourced from public filings. Past dividends do not guarantee future payments. Consult a qualified financial advisor before making investment decisions.

Results After 10 Years

Total Portfolio Value

$2,028.31102.8%

Annual Dividend Income

$8.83

Monthly Dividend Income

$0.74

Yield on Cost

0.71%

Total Return Breakdown

How your projected portfolio value splits across your initial investment, added contributions, dividends earned, and stock-price growth.

$2,028 (+102.8%)

Initial Investment

$1,000

49.3%

Additional Investments

$0

0.0%

Dividends

$289

14.2%

Stock Price Growth

$740

36.5%

Total Portfolio Value

Projected value of your holdings at the end of each year, with your total amount invested marked for reference.

Annual Dividend Income

Forward annual dividend income your shares are projected to generate at the end of each year.

Monthly Dividend Income

Projected annual dividend income divided by 12 — your average monthly payout each year.

Yield on Cost Over Time

Annual dividends as a percentage of what you originally paid. It climbs over time as the dividend grows against your fixed cost basis.

Detailed Projections

Year-by-year breakdown of shares, dividend per share, income, yield on cost, and portfolio value behind the charts above.

  • Year 0

    Portfolio value
    $1,000.00
    Shares
    216.92
    Annual DPS
    $0.3500
    Annual dividend
    $75.92
    Yield on cost
    7.59%
    Stock price
    $4.61
    Total profit
    $0.00
  • Year 1

    Portfolio value
    $1,112.35
    Shares
    229.80
    Annual DPS
    $0.2761
    Annual dividend
    $63.45
    Yield on cost
    5.99%
    Annual investment
    $61.23
    Stock price
    $4.84
    Total profit
    $112.35
  • Year 2

    Portfolio value
    $1,219.79
    Shares
    240.00
    Annual DPS
    $0.2178
    Annual dividend
    $52.28
    Yield on cost
    4.73%
    Annual investment
    $50.89
    Stock price
    $5.08
    Total profit
    $219.79
  • Year 3

    Portfolio value
    $1,323.31
    Shares
    247.97
    Annual DPS
    $0.1718
    Annual dividend
    $42.61
    Yield on cost
    3.73%
    Annual investment
    $41.76
    Stock price
    $5.34
    Total profit
    $323.31
  • Year 4

    Portfolio value
    $1,424.03
    Shares
    254.13
    Annual DPS
    $0.1356
    Annual dividend
    $34.45
    Yield on cost
    2.94%
    Annual investment
    $33.93
    Stock price
    $5.60
    Total profit
    $424.03
  • Year 5

    Portfolio value
    $1,523.11
    Shares
    258.87
    Annual DPS
    $0.1069
    Annual dividend
    $27.69
    Yield on cost
    2.32%
    Annual investment
    $27.37
    Stock price
    $5.88
    Total profit
    $523.11
  • Year 6

    Portfolio value
    $1,621.63
    Shares
    262.49
    Annual DPS
    $0.0844
    Annual dividend
    $22.15
    Yield on cost
    1.83%
    Annual investment
    $21.96
    Stock price
    $6.18
    Total profit
    $621.63
  • Year 7

    Portfolio value
    $1,720.58
    Shares
    265.25
    Annual DPS
    $0.0666
    Annual dividend
    $17.66
    Yield on cost
    1.44%
    Annual investment
    $17.54
    Stock price
    $6.49
    Total profit
    $720.58
  • Year 8

    Portfolio value
    $1,820.83
    Shares
    267.33
    Annual DPS
    $0.0525
    Annual dividend
    $14.04
    Yield on cost
    1.14%
    Annual investment
    $13.97
    Stock price
    $6.81
    Total profit
    $820.83
  • Year 9

    Portfolio value
    $1,923.18
    Shares
    268.92
    Annual DPS
    $0.0414
    Annual dividend
    $11.14
    Yield on cost
    0.90%
    Annual investment
    $11.10
    Stock price
    $7.15
    Total profit
    $923.18
  • Year 10

    Portfolio value
    $2,028.31
    Shares
    270.11
    Annual DPS
    $0.0327
    Annual dividend
    $8.83
    Yield on cost
    0.71%
    Annual investment
    $8.80
    Stock price
    $7.51
    Total profit
    $1,028.31

Projected dividend income: DRIP vs no DRIP

Final-year advantage: +$1.74 (24.5% vs no DRIP)

How much to invest in Medical Properties Trust for your target dividend income

Find the lump sum — or monthly contribution and time — needed to reach a target monthly dividend income from MPT, based on its current yield and dividend growth.

Frequently asked questions