Revenue YoY
+13.73%
Operating Income YoY
+24.95%
Net Income YoY
+27.20%
Net Margin Δ
+158 bps
Net income bridge for Morgan Stanley (MS) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Net income: $3.89B+27.20%
Profit bridge breakdown for Morgan Stanley (MS) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Net Income | $14.29B | — |
| Revenue | $14.51B | +373.0% |
| Cost of Revenue | −$4.31B | -110.9% |
| Operating Expenses | −$5.52B | -141.9% |
| Other Income / Expense | $0.00 | 0.0% |
| Income Tax | −$822.00M | -21.1% |
| Net Income | $18.18B | — |
- Prior Net Income$14.29B
- Revenue$14.51B
- Cost of Revenue−$4.31B
- Operating Expenses−$5.52B
- Other Income / Expense$0.00
- Income Tax−$822.00M
- Net Income$18.18B
Identity residual: $37.00M (delta between driver sum and reported ΔNI)
Want the full P&L structure?Income Statement Waterfall
Frequently asked questions
Data & methodology
Morgan Stanley (MS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement