Ticker League

MSA Safety (MSA) Free Cash Flow Bridge

Pinpoint what moved MSA Safety's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+22.04%

OCF YoY

+22.89%

Capex YoY

+26.87%

FCF Conversion Δ

-0.6 pp

Free cash flow bridge for MSA Safety (MSA) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $55.89M

FCF bridge breakdown for MSA Safety (MSA) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$253.59M
  • Operating Cash Flow$70.35M
  • Capital Expenditure−$14.45M
  • Free Cash Flow$309.48M
Identity check: drivers reconcile to ΔNI within $1.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology