Ticker League

New Jersey Resources (NJR) Cash Flow Waterfall

Trace New Jersey Resources's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$643.96M

Capex

−$804.83M

Free Cash Flow

−$160.87M

FCF Margin

-25.0%

Cash flow waterfall for New Jersey Resources (NJR) — TTM through Q1 2026

Free cash flow: −$160.87M

Cash flow breakdown for New Jersey Resources (NJR) — TTM through Q1 2026

  • Operating Cash Flow$643.96M
  • Capital Expenditure−$804.83M
  • Free Cash Flow−$160.87M
  • Other Investing$13.10M
  • Dividends Paid−$185.88M
  • Net Debt Change$370.70M
  • Other Financing & FX$1.06M
  • Net Cash Increase$38.11M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology