FCF YoY
+102.33%
OCF YoY
-9.80%
Capex YoY
-97.05%
FCF Conversion Δ
+56.4 pp
Free cash flow bridge for Norfolk Southern (NSC) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $1.93B
FCF bridge breakdown for Norfolk Southern (NSC) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.89B | — |
| Operating Cash Flow | −$408.00M | -21.1% |
| Capital Expenditure | $2.34B | +121.1% |
| Free Cash Flow | $3.82B | — |
- Prior Free Cash Flow$1.89B
- Operating Cash Flow−$408.00M
- Capital Expenditure$2.34B
- Free Cash Flow$3.82B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Norfolk Southern (NSC) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement