Ticker League

Otis Worldwide (OTIS) Free Cash Flow Bridge

Pinpoint what moved Otis Worldwide's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+14.80%

OCF YoY

+14.98%

Capex YoY

+17.05%

FCF Conversion Δ

-0.1 pp

Free cash flow bridge for Otis Worldwide (OTIS) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $215.00M

FCF bridge breakdown for Otis Worldwide (OTIS) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$1.45B
  • Operating Cash Flow$237.00M
  • Capital Expenditure−$22.00M
  • Free Cash Flow$1.67B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology