Ticker League

Pinnacle West Capital (PNW) Cash Flow Waterfall

Trace Pinnacle West Capital's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$1.64B

Capex

−$2.63B

Free Cash Flow

−$991.93M

FCF Margin

-60.5%

Cash flow waterfall for Pinnacle West Capital (PNW) — TTM through Q1 2026

Free cash flow: −$991.93M

Cash flow breakdown for Pinnacle West Capital (PNW) — TTM through Q1 2026

  • Operating Cash Flow$1.64B
  • Capital Expenditure−$2.63B
  • Free Cash Flow−$991.93M
  • Acquisitions−$198.74M
  • Other Investing$286.32M
  • Dividends Paid−$426.32M
  • Net Debt Change$1.26B
  • Other Financing & FX$65.54M
  • Net Cash Decrease−$3.64M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology