Ticker League

Pinnacle West Capital (PNW) Free Cash Flow Bridge

Pinpoint what moved Pinnacle West Capital's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-43.84%

OCF YoY

-1.55%

Capex YoY

+11.74%

FCF Conversion Δ

-19.1 pp

Free cash flow bridge for Pinnacle West Capital (PNW) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$302M

FCF bridge breakdown for Pinnacle West Capital (PNW) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow-$690M
  • Operating Cash Flow-$25.9M
  • Capital Expenditure-$276M
  • Free Cash Outflow-$992M
Identity check: drivers reconcile to ΔNI within $1.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology