Ticker League

Southern Company (SO) Cash Flow Waterfall

Trace Southern Company's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$9.78B

Capex

-$13.6B

Free Cash Flow

-$3.78B

FCF Margin

-38.6%

Cash flow waterfall for Southern Company (SO) — TTM through Q1 2026

Free cash flow: -$3.78B

Cash flow breakdown for Southern Company (SO) — TTM through Q1 2026

  • Operating Cash Flow$9.78B
  • Capital Expenditure-$13.6B
  • Free Cash Flow-$3.78B
  • Acquisitions-$632M
  • Other Investing-$359M
  • Dividends Paid-$3.06B
  • Net Debt Change$5.12B
  • Other Financing & FX$1.36B
  • Net Cash Decrease-$1.35B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology