Ticker League

STAG Industrial (STAG) Cash Flow Waterfall

Trace STAG Industrial's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$477.29M

Capex

−$75.93M

Free Cash Flow

$401.36M

FCF Margin

+84.1%

Cash flow waterfall for STAG Industrial (STAG) — TTM through Q1 2026

Free cash flow: $401.36M

Note: Other Investing is large — driven mainly by acquisitions and investment activity.

Cash flow breakdown for STAG Industrial (STAG) — TTM through Q1 2026

  • Operating Cash Flow$477.29M
  • Capital Expenditure−$75.93M
  • Free Cash Flow$401.36M
  • Other Investing−$488.46M
  • Dividends Paid−$237.29M
  • Net Debt Change$160.95M
  • Other Financing & FX$154.54M
  • Net Cash Decrease−$8.90M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology