Ticker League

STAG Industrial (STAG) Free Cash Flow Bridge

Pinpoint what moved STAG Industrial's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+21.27%

OCF YoY

+4.06%

Capex YoY

-55.46%

FCF Conversion Δ

+12.8 pp

Free cash flow bridge for STAG Industrial (STAG) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $75.7M

FCF bridge breakdown for STAG Industrial (STAG) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$356M
  • Operating Cash Flow$18.6M
  • Capital Expenditure$57.1M
  • Free Cash Flow$431M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology