Ticker League

Telephone and Data Systems (TDS) Free Cash Flow Bridge

Pinpoint what moved Telephone and Data Systems's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-82.20%

OCF YoY

-57.24%

Capex YoY

-47.18%

FCF Conversion Δ

-16.8 pp

Free cash flow bridge for Telephone and Data Systems (TDS) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$261M

FCF bridge breakdown for Telephone and Data Systems (TDS) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$318M
  • Operating Cash Flow-$634M
  • Capital Expenditure$372M
  • Free Cash Flow$56.6M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology