FCF YoY
-82.20%
OCF YoY
-57.24%
Capex YoY
-47.18%
FCF Conversion Δ
-16.8 pp
Free cash flow bridge for Telephone and Data Systems (TDS) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$261.39M
FCF bridge breakdown for Telephone and Data Systems (TDS) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $318.00M | — |
| Operating Cash Flow | −$633.65M | -242.4% |
| Capital Expenditure | $372.25M | +142.4% |
| Free Cash Flow | $56.60M | — |
- Prior Free Cash Flow$318.00M
- Operating Cash Flow−$633.65M
- Capital Expenditure$372.25M
- Free Cash Flow$56.60M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Telephone and Data Systems (TDS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement