FCF YoY
-82.20%
OCF YoY
-57.24%
Capex YoY
-47.18%
FCF Conversion Δ
-16.8 pp
Free cash flow bridge for Telephone and Data Systems (TDS) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$261M
FCF bridge breakdown for Telephone and Data Systems (TDS) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $318M | — |
| Operating Cash Flow | -$634M | -242.4% |
| Capital Expenditure | $372M | +142.4% |
| Free Cash Flow | $56.6M | — |
- Prior Free Cash Flow$318M
- Operating Cash Flow-$634M
- Capital Expenditure$372M
- Free Cash Flow$56.6M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Telephone and Data Systems (TDS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks3.30% TTM
- Dividend Profile30.79% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History4 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.