Ticker League

Telephone and Data Systems (TDS) Free Cash Flow Bridge

Pinpoint what moved Telephone and Data Systems's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-82.20%

OCF YoY

-57.24%

Capex YoY

-47.18%

FCF Conversion Δ

-16.8 pp

Free cash flow bridge for Telephone and Data Systems (TDS) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$261.39M

FCF bridge breakdown for Telephone and Data Systems (TDS) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$318.00M
  • Operating Cash Flow−$633.65M
  • Capital Expenditure$372.25M
  • Free Cash Flow$56.60M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology