FCF YoY
+96.70%
OCF YoY
+85.52%
Capex YoY
+10.85%
FCF Conversion Δ
+5.2 pp
Free cash flow bridge for Tapestry (TPR) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $862.80M
FCF bridge breakdown for Tapestry (TPR) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $892.20M | — |
| Operating Cash Flow | $877.30M | +101.7% |
| Capital Expenditure | −$14.50M | -1.7% |
| Free Cash Flow | $1.75B | — |
- Prior Free Cash Flow$892.20M
- Operating Cash Flow$877.30M
- Capital Expenditure−$14.50M
- Free Cash Flow$1.75B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Tapestry (TPR) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement