Ticker League

Tractor Supply (TSCO) Free Cash Flow Bridge

Pinpoint what moved Tractor Supply's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-4.46%

OCF YoY

+9.38%

Capex YoY

+20.40%

FCF Conversion Δ

-5.6 pp

Free cash flow bridge for Tractor Supply (TSCO) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$27.30M

FCF bridge breakdown for Tractor Supply (TSCO) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$612.07M
  • Operating Cash Flow$129.40M
  • Capital Expenditure−$156.70M
  • Free Cash Flow$584.78M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology