Ticker League

Tractor Supply (TSCO) Free Cash Flow Bridge

Pinpoint what moved Tractor Supply's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-9.57%

OCF YoY

+9.38%

Capex YoY

+24.47%

FCF Conversion Δ

-7.7 pp

Free cash flow bridge for Tractor Supply (TSCO) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$58.6M

FCF bridge breakdown for Tractor Supply (TSCO) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$612M
  • Operating Cash Flow$129M
  • Capital Expenditure-$188M
  • Free Cash Flow$554M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology