FCF YoY
-4.46%
OCF YoY
+9.38%
Capex YoY
+20.40%
FCF Conversion Δ
-5.6 pp
Free cash flow bridge for Tractor Supply (TSCO) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$27.30M
FCF bridge breakdown for Tractor Supply (TSCO) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $612.07M | — |
| Operating Cash Flow | $129.40M | +474.0% |
| Capital Expenditure | −$156.70M | -574.0% |
| Free Cash Flow | $584.78M | — |
- Prior Free Cash Flow$612.07M
- Operating Cash Flow$129.40M
- Capital Expenditure−$156.70M
- Free Cash Flow$584.78M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Tractor Supply (TSCO) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement