FCF YoY
-9.57%
OCF YoY
+9.38%
Capex YoY
+24.47%
FCF Conversion Δ
-7.7 pp
Free cash flow bridge for Tractor Supply (TSCO) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$58.6M
FCF bridge breakdown for Tractor Supply (TSCO) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $612M | — |
| Operating Cash Flow | $129M | +220.9% |
| Capital Expenditure | -$188M | -320.9% |
| Free Cash Flow | $554M | — |
- Prior Free Cash Flow$612M
- Operating Cash Flow$129M
- Capital Expenditure-$188M
- Free Cash Flow$554M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Tractor Supply (TSCO) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks1.57% TTM
- Dividend Profile3.20% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History5 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.