United Bankshares (UBSI) Dividend Forecast & DRIP Calculator
Project future dividend income from United Bankshares (UBSI) based on its 1.3% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$2,176.17117.6%
Annual Dividend Income
$52.4544.4%
Monthly Dividend Income
$4.3744.4%
Yield on Cost
5.25%
Total Return Breakdown
$2,176 (+117.6%)
Initial Investment
$1,000
46.0%
Additional Investments
$0
0.0%
Dividends
$434
20.0%
Stock Price Growth
$742
34.1%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 23.12
- Annual DPS
- $1.5000
- Annual dividend
- $34.67
- Yield on cost
- 3.47%
- Stock price
- $43.26
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,086.22
- Shares
- 23.91
- Annual DPS
- $1.5187
- Annual dividend
- $36.32
- Yield on cost
- 3.63%
- Annual investment
- $35.56
- Stock price
- $45.42
- Total profit
- $86.22
Year 2
- Portfolio value
- $1,178.45
- Shares
- 24.71
- Annual DPS
- $1.5377
- Annual dividend
- $38.00
- Yield on cost
- 3.80%
- Annual investment
- $37.23
- Stock price
- $47.69
- Total profit
- $178.45
Year 3
- Portfolio value
- $1,277.02
- Shares
- 25.50
- Annual DPS
- $1.5570
- Annual dividend
- $39.70
- Yield on cost
- 3.97%
- Annual investment
- $38.93
- Stock price
- $50.08
- Total profit
- $277.02
Year 4
- Portfolio value
- $1,382.29
- Shares
- 26.29
- Annual DPS
- $1.5764
- Annual dividend
- $41.44
- Yield on cost
- 4.14%
- Annual investment
- $40.67
- Stock price
- $52.58
- Total profit
- $382.29
Year 5
- Portfolio value
- $1,494.62
- Shares
- 27.07
- Annual DPS
- $1.5961
- Annual dividend
- $43.21
- Yield on cost
- 4.32%
- Annual investment
- $42.43
- Stock price
- $55.21
- Total profit
- $494.62
Year 6
- Portfolio value
- $1,614.38
- Shares
- 27.85
- Annual DPS
- $1.6161
- Annual dividend
- $45.00
- Yield on cost
- 4.50%
- Annual investment
- $44.22
- Stock price
- $57.97
- Total profit
- $614.38
Year 7
- Portfolio value
- $1,741.99
- Shares
- 28.62
- Annual DPS
- $1.6363
- Annual dividend
- $46.83
- Yield on cost
- 4.68%
- Annual investment
- $46.04
- Stock price
- $60.87
- Total profit
- $741.99
Year 8
- Portfolio value
- $1,877.86
- Shares
- 29.38
- Annual DPS
- $1.6567
- Annual dividend
- $48.68
- Yield on cost
- 4.87%
- Annual investment
- $47.89
- Stock price
- $63.91
- Total profit
- $877.86
Year 9
- Portfolio value
- $2,022.44
- Shares
- 30.14
- Annual DPS
- $1.6774
- Annual dividend
- $50.55
- Yield on cost
- 5.06%
- Annual investment
- $49.76
- Stock price
- $67.11
- Total profit
- $1,022.44
Year 10
- Portfolio value
- $2,176.17
- Shares
- 30.88
- Annual DPS
- $1.6984
- Annual dividend
- $52.45
- Yield on cost
- 5.25%
- Annual investment
- $51.66
- Stock price
- $70.47
- Total profit
- $1,176.17
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 23.12 | $1.5000 | $34.67 | 3.47% | — | $43.26 | $0.00 |
| 1 | $1,086.22 | 23.91 | $1.5187 | $36.32 | 3.63% | $35.56 | $45.42 | $86.22 |
| 2 | $1,178.45 | 24.71 | $1.5377 | $38.00 | 3.80% | $37.23 | $47.69 | $178.45 |
| 3 | $1,277.02 | 25.50 | $1.5570 | $39.70 | 3.97% | $38.93 | $50.08 | $277.02 |
| 4 | $1,382.29 | 26.29 | $1.5764 | $41.44 | 4.14% | $40.67 | $52.58 | $382.29 |
| 5 | $1,494.62 | 27.07 | $1.5961 | $43.21 | 4.32% | $42.43 | $55.21 | $494.62 |
| 6 | $1,614.38 | 27.85 | $1.6161 | $45.00 | 4.50% | $44.22 | $57.97 | $614.38 |
| 7 | $1,741.99 | 28.62 | $1.6363 | $46.83 | 4.68% | $46.04 | $60.87 | $741.99 |
| 8 | $1,877.86 | 29.38 | $1.6567 | $48.68 | 4.87% | $47.89 | $63.91 | $877.86 |
| 9 | $2,022.44 | 30.14 | $1.6774 | $50.55 | 5.06% | $49.76 | $67.11 | $1,022.44 |
| 10 | $2,176.17 | 30.88 | $1.6984 | $52.45 | 5.25% | $51.66 | $70.47 | $1,176.17 |
Projected dividend income: DRIP vs no DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 35.11 | 36.32 |
| 2 | 35.55 | 38.00 |
| 3 | 35.99 | 39.70 |
| 4 | 36.44 | 41.44 |
| 5 | 36.90 | 43.21 |
| 6 | 37.36 | 45.00 |
| 7 | 37.82 | 46.83 |
| 8 | 38.30 | 48.68 |
| 9 | 38.78 | 50.55 |
| 10 | 39.26 | 52.45 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Yield on cost
Illustrative only — not financial advice. Uses the same dividend growth rate as the projection you just ran (from Calculate). If dividend per share grows at that rate and cost basis is unchanged, forward yield on today's investment compounds as shown (not a price or total-return forecast).
| Years | Yield on cost |
|---|---|
| 1 | 3.51% |
| 3 | 3.60% |
| 5 | 3.69% |
| 10 | 3.93% |
| 15 | 4.18% |
| 20 | 4.45% |
Frequently asked questions
How much dividend income will United Bankshares pay in 10 years?
Based on a $1,000 investment with 1.3% annual dividend growth, United Bankshares (UBSI) could generate $52.45/year in dividend income after 10 years (with DRIP enabled).
What is United Bankshares's projected dividend growth rate?
United Bankshares (UBSI) has grown its dividend at a 1.3% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with United Bankshares dividends?
DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional United Bankshares shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in United Bankshares to make $1,000/month in dividends?
At United Bankshares's current yield of 3.47%, you would need a lump-sum investment of approximately $346,080 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
Explore more
UBSI Overview
Company profile, financial tools, and key metrics
UBSI Revenue Counter
Earns $58.06 every second. See per minute, hour, and day.
UBSI Earnings Counter
Earns $16.11 per second net profit. See per minute, hour, and day.
UBSI Economic Scale
Exceeds Sint Maarten (Dutch part)'s GDP. Compare with world economies.
UBSI What If Invested
What if you had invested $1,000? See historical returns from any date.
UBSI How It Makes Money
Discover visual breakdown of $1.83B in revenue — where it comes from and where it goes.
UBSI Stock Seasonality
Best and worst months to invest. Historical monthly returns heatmap.
UBSI Price Target Scenarios
Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.
UBSI Daily Price Character
Balanced · 44.5% historical win rate (green days). Streaks & record days.
UBSI Buybacks
3.06% TTM buyback yield. Shareholder yield & SBC comparison.
UBSI Stock Split History
2 splits on record. Dates, ratios, and cumulative multiple.
UBSI Dividend Profile
Yield: 3.47%. Safety: 8/8. See full history.
UBSI Dividend Calculator
How much dividend income would $1,000 have earned? Calculate from any date.
UBSI Dividend Capture
Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).
UBSI Financials
Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.