Ticker League

Universal Corporation (UVV) Free Cash Flow Bridge

Pinpoint what moved Universal Corporation's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

-69.64%

OCF YoY

-60.52%

Capex YoY

-22.00%

FCF Conversion Δ

-18.7 pp

Free cash flow bridge for Universal Corporation (UVV) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$184M

FCF bridge breakdown for Universal Corporation (UVV) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$264M
  • Operating Cash Flow-$198M
  • Capital Expenditure$13.8M
  • Free Cash Flow$80.3M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology