Ticker League

VICI Properties (VICI) Free Cash Flow Bridge

Pinpoint what moved VICI Properties's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+5.18%

OCF YoY

+4.95%

Capex Change

-4.5M

FCF Conversion Δ

+0.2 pp

Free cash flow bridge for VICI Properties (VICI) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $126M

FCF bridge breakdown for VICI Properties (VICI) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$2.42B
  • Operating Cash Flow$120M
  • Capital Expenditure$4.5M
  • Free Cash Flow$2.55B
Identity check: drivers reconcile to ΔNI within $628K
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology