Ticker League

Verizon (VZ) Cash Flow Waterfall

Trace Verizon's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$37.34B

Capex

−$17.29B

Free Cash Flow

$20.05B

FCF Margin

+53.7%

Cash flow waterfall for Verizon (VZ) — TTM through Q1 2026

Free cash flow: $20.05B

Cash flow breakdown for Verizon (VZ) — TTM through Q1 2026

  • Operating Cash Flow$37.34B
  • Capital Expenditure−$17.29B
  • Free Cash Flow$20.05B
  • Acquisitions−$9.48B
  • Other Investing$284.00M
  • Share Buybacks−$2.50B
  • Dividends Paid−$11.54B
  • Net Debt Change$11.11B
  • Other Financing & FX−$2.49B
  • Net Cash Increase$5.44B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology