What is a cash flow waterfall?

A cash flow waterfall is a bar chart that walks from operating cash flow through capital expenditure to free cash flow, then shows how the remaining cash is allocated — acquisitions, buybacks, dividends, debt, and other financing — ending at the net change in cash. Each step is colour-coded: green bars add to the running total, red bars subtract.

How does Verizon (VZ) spend its free cash flow?

For TTM through Q1 2026, Verizon generated $37.3B of operating cash flow and $20.1B of free cash flow — a free cash flow margin of 53.7% of operating cash flow. The waterfall breaks down how the remaining cash was allocated across investing and financing activities.

How much did Verizon (VZ) return via buybacks and dividends?

The waterfall shows buybacks (share repurchases) and dividends paid as separate steps in the financing section. Together these represent Verizon's shareholder returns for TTM through Q1 2026. You can compare these against free cash flow to assess the capital-return payout ratio.

Verizon (VZ) Cash Flow Waterfall

Operating CF

$37.3B

Capex

-$17.3B

Free Cash Flow

$20.1B

FCF Margin

+53.7%

Cash flow waterfall for Verizon (VZ) — TTM through Q1 2026

Free cash flow: $20.1B

Cash flow breakdown for Verizon (VZ) — TTM through Q1 2026

Line item	Amount	Running total
Operating Cash Flow	$37.3B	$37.3B
Capital Expenditure	-$17.3B	$20.1B
Free Cash Flow	$20.1B	$20.1B
Acquisitions	-$9.48B	$10.6B
Other Investing	$284M	$10.9B
Share Buybacks	-$2.5B	$8.36B
Dividends Paid	-$11.5B	-$3.18B
Net Debt Change	$11.1B	$7.94B
Other Financing & FX	-$2.49B	$5.44B
Net Cash Increase	$5.44B	$5.44B

Operating Cash Flow$37.3B
Capital Expenditure-$17.3B
Free Cash Flow$20.1B
Acquisitions-$9.48B
Other Investing$284M
Share Buybacks-$2.5B
Dividends Paid-$11.5B
Net Debt Change$11.1B
Other Financing & FX-$2.49B
Net Cash Increase$5.44B

Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology

Verizon (VZ) Key Financials

Charts, filings, and peer comparison for every metric

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation

Overview

VZ Overview

Counters

Income Statement

Cash Flow

Capital Return

How this company returns cash to shareholders — buybacks, dividends, and stock splits.

Forecast & Valuation